30/10/2023 - Acadia Realty Trust: Third Quarter 2023

Jennifer Han (914) 288-8100

ACADIA REALTY TRUST REPORTS THIRD QUARTER OPERATING RESULTS

• Earnings and Operating Metrics Outperformed Expectations
• Core Cash Rent Spreads in Excess of 50% on New Leases
• Multi-YearInternal Growth Affirmed with Significant Leasing Progress Completed During the Quarter

RYE, NY (October 30, 2023) - Acadia Realty Trust (NYSE: AKR) ("Acadia" or the "Company") today reported operating results for the quarter ended September 30, 2023. For the quarter ended September 30, 2023, net loss per share was $0.02. All per share amounts are on a fully-diluted basis, where applicable. Acadia operates a high-quality core real estate portfolio ("Core" or "Core Portfolio"), in the nation's most dynamic corridors, along with an institutional fund business ("Funds") that targets opportunistic and value-add investments.

Kenneth F. Bernstein, President and CEO of Acadia Realty Trust, commented:

"This quarter marks the eighth of the last ten quarters with our Core same-property NOI growth at 5% or higher with an average of 6.8% over that period. Despite macro uncertainties, this consistently strong internal growth is driven by great tenant demand and tenant performance. Additionally, we are strategically pursuing accretive investment opportunities emerging fromcapital market disruptions, remaining actively engaged with our institutional capital partners to benefit both Acadia's shareholders and our partners."

THIRD QUARTER HIGHLIGHTS

• NAREIT FFO per share of $0.26 and FFO Before Special Items per share of $0.27
• Same-propertyNOI growth of 5.8%
• Core Cash rent spreads in excess of 50% on new leases

• 1. Signed several new street leases in Soho and Williamsburg, NYC totaling over $4 million in annual base rents with individual cash spreads ranging from 45%-95%
• Core Signed Not Open Pipeline (excluding redevelopment) increased $1.5 million from the second quarter to $8.3 million of annual base rents, representing approximately 6% of in-place rents
• Solid balance sheet with no significant Core debt maturities until 2026; very limited interest rate risk with Core debt, which is currently 93% fixed and remains substantially fixed through 2026 inclusive of swaps
• Closed on a $49.4 million Fund V acquisition in Tampa FL, funded with a new origination 65% Loan-to-Valuenon-recourse mortgage

1

• Increased and narrowed annual 2023 FFO guidance (refer to guidance table on page 4)

1. The mid-point of guidance for 2023 FFO Before Special Items represents year-over- year growth above 5%

FINANCIAL RESULTS

A complete reconciliation, in dollars and per share amounts, of (i) net loss attributable to Acadia to FFO (as defined by NAREIT and Before Special Items) attributable to common shareholders and common OP Unit holders and (ii) operating income to NOI is included in the financial tables of this release. Amounts discussed below are net of noncontrolling interests and all per share amounts are on a fully-diluted basis.

Net Loss

• Net loss for the quarter ended September 30, 2023 was $1.7 million, or $0.02 per share, and was impacted by a $0.01 per share non-cash impairment charge for a Fund asset (see below).
• This compares with net loss of $57.9 million, or $0.61 per share for the quarter ended September 30, 2022. Net loss for the quarter ended September 30, 2022 included: (i) Core and Fund impairment charges of $58.5 million, or $0.58 per share and (ii) $3.1 million loss, or $0.03 per share, from the unrealized investment holding loss, partially offset by a $2.1 million gain, or $0.02 per share, on a Fund disposition.

NAREIT FFO

• NAREIT FFO for the quarter ended September 30, 2023 was $26.8 million, or $0.26 per share.
• This compares with NAREIT FFO of $24.7 million, or $0.24 per share, for the quarter ended September 30, 2022.

FFO Before Special Items

• FFO Before Special Items for the quarter ended September 30, 2023 was $27.6 million, or $0.27 per share, which includes $2.4 million, or $0.02 per share, of realized investment gains (100,000 shares of Albertsons' stock sold at $23.74 per share).
• This compares with FFO Before Special Items of $28.1 million, or $0.28 per share for the quarter ended September 30, 2022.

2

CORE PORTFOLIO PERFORMANCE

Same-Property NOI

• Same-propertyNOI, excluding redevelopments, increased 5.8% for the quarter ended September 30, 2023 and 5.9% during the nine months ended September 30, 2023.

Leasing and Occupancy Update

• Driven by street leases, overall GAAP and cash leasing spreads were 39.3% and 29.5%, respectively, on 17 conforming new and renewal leases aggregating approximately 86,000 square feet during the quarter ended September 30, 2023.
• During the quarter ended September 30, 2023, the Company signed several new street leases in Soho and Williamsburg, NYC, totaling over $4 million in annual base rents with individual cash spreads ranging from 45% to 95%.
• As of September 30, 2023, the Core Portfolio was 95.3% leased and 92.4% occupied compared to 95.2% leased and 92.2% occupied as of June 30, 2023. The leased rate includes space that is leased but not yet occupied and excludes development and redevelopment properties.
• Core Signed Not Open Pipeline (excluding redevelopments) increased $1.5 million from the second quarter to $8.3 million of annual base rents, representing approximately 6% of in- place rents.

BALANCE SHEET

• As of September 30, 2023, approximately 93% of Core debt was fixed or effectively fixed, inclusive of interest rate swap contracts at a blended rate of 4.27%. The Company has limited near-term maturity and interest rate risk on its $1.2 billion of Core debt with 2.7%, 3.9% and 10.7% maturing in 2023, 2024 and 2025, respectively, assuming all extension options are exercised. At September 30, 2023, the Company had $856 million of notional swap agreements associated with managing and mitigating future interest rate risk on maturing Core debt with various maturities through 2030.
• On October 27, 2023, the Company completed the transfer of its 146 Geary property in Union Square, San Francisco (Fund IV) to its lender, in connection with a non-recourse loan, which had an outstanding principal balance of $19.3 million (or $4.4 million at the Company's share). The Company recorded a non-cash impairment charge of $3.7 million, or $ 0.9 million at the Company's share during the third quarter and will be earnings accretive prospectively.

3

FUND V TRANSACTIONAL ACTIVITY

• Cypress Creek, Lutz (Tampa), Florida. As previously announced, in July 2023, Fund V completed its purchase of a 100% interest in Cypress Creek for $49.4 million, inclusive of transaction costs. The asset is leased to anchors including Burlington Coat Factory, Total Wine and Home Goods. Shop space includes national tenants Chipotle, Verizon, T-Mobile, Five Below and Aspen Dental.

GUIDANCE

The Company updated its annual 2023 guidance as follows:

		2023 Guidance
		Revised		Prior
Net earnings per share attributable to Acadia	$0.28-$0.31	$0.25-$0.33
Depreciation of real estate and amortization of leasing costs (net of
noncontrolling interest share)	1.01	1.01
Impairment charges (net of noncontrolling interest share)	0.01		-
Noncontrolling interest in Operating Partnership	0.02	0.02
NAREIT Funds from operations per share attributable to
Common Shareholders and Common OP Unit holders	$1.32-$1.35	$1.28-$1.36
Unrealized holding (gain) loss (net of noncontrolling interest share)	(0.03)	(0.02)
Funds from operations Before Special Items per share
attributable to Common Shareholders and Common OP Unit
holders		$1.29-$1.32		$1.26-$1.34
Incremental portion of gain from BBBY lease termination 1	(0.05)	(0.05)
Funds from operations Before Special Items per share
attributable to Common Shareholders and Common OP Unit
holders, excluding excess BBBY gain		$1.24-$1.27		$1.21-$1.29

__________

1. Results for the three months ended June 30, 2023 included a gain of $0.08 per share from the termination of the Bed Bath and Beyond ("BBBY") below-market lease at 555 9th Street in San Francisco. The Company had budgeted $0.03 per share to be realized throughout 2023 within its initial full year 2023 guidance associated with this lease, resulting in an incremental $0.05 per share relative to its prior full year 2023 guidance.

4

CONFERENCE CALL

Management will conduct a conference call on Tuesday, October 31, 2023 at 11:00 AM ET to review the Company's earnings and operating results. Participant registration and webcast information is listed below.

Live Conference Call:
Date:	Tuesday, October 31, 2023
Time:	11:00 AM ET
Participant call:	Third Quarter 2023 Dial-In
Participant webcast:	Third Quarter 2023 Webcast
Webcast Listen-only and	www.acadiarealty.comunder Investors, Presentations &
Replay:	Events

The Company uses, and intends to use, the Investors page of its website, which can be found at www.acadiarealty.com,as a means of disclosing material nonpublic information and of complying with its disclosure obligations under Regulation FD, including, without limitation, through the posting of investor presentations that may include material nonpublic information. Accordingly, investors should monitor the Investors page, in addition to following the Company's press releases, SEC filings, public conference calls, presentations and webcasts. The information contained on, or that may be accessed through, the website is not incorporated by reference into, and is not a part of, this document.

About Acadia Realty Trust

Acadia Realty Trust is an equity real estate investment trust focused on delivering long-term, profitable growth via its dual - Core Portfolio and Fund - operating platforms and its disciplined, location-driven investment strategy. Acadia Realty Trust is accomplishing this goal by building a best- in-class core real estate portfolio with meaningful concentrations of assets in the nation's most dynamic corridors; making profitable opportunistic and value-add investments through its series of discretionary, institutional funds; and maintaining a strong balance sheet. For further information, please visit www.acadiarealty.com.

Safe Harbor Statement

Certain statements in this press release may contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements, which are based on certain assumptions and describe the Company's future plans, strategies and expectations are generally identifiable by the use of words, such as "may," "will," "should," "expect," "anticipate," "estimate," "believe," "intend" or "project," or the negative thereof, or other variations thereon or comparable terminology. Forward- looking statements involve known and unknown risks, uncertainties and other factors that could cause the Company's actual results and financial performance to be materially different from future results and financial performance expressed or implied by such forward-looking statements, including, but not limited to: (i) macroeconomic conditions, including geopolitical conditions and instability, which may lead to a disruption of or lack of access to the capital markets, disruptions and instability in the banking and financial services industries and rising inflation; (ii) the Company's success in

5

implementing its business strategy and its ability to identify, underwrite, finance, consummate and integrate diversifying acquisitions and investments; (iii) changes in general economic conditions or economic conditions in the markets in which the Company may, from time to time, compete, and their effect on the Company's revenues, earnings and funding sources; (iv) increases in the Company's borrowing costs as a result of rising inflation, changes in interest rates and other factors, including the discontinuation of the USD London Interbank Offered Rate, which was effected on June 30, 2023; (v) the Company's ability to pay down, refinance, restructure or extend its indebtedness as it becomes due; (vi) the Company's investments in joint ventures and unconsolidated entities, including its lack of sole decision-making authority and its reliance on its joint venture partners' financial condition;

1. the Company's ability to obtain the financial results expected from its development and redevelopment projects; (viii) the tenants' ability and willingness to renew their leases with the Company upon expiration, the Company's ability to re-lease its properties on the same or better terms in the event of nonrenewal or in the event the Company exercises its right to replace an existing tenant, and obligations the Company may incur in connection with the replacement of an existing tenant; (ix) the Company's potential liability for environmental matters; (x) damage to the Company's properties from catastrophic weather and other natural events, and the physical effects of climate change; (xi) the economic, political and social impact of, and uncertainty surrounding, any public health crisis, such as COVID-19 Pandemic, which adversely affected the Company and its tenants' business, financial condition, results of operations and liquidity; (xii) uninsured losses; (xiii) the Company's ability and willingness to maintain its qualification as a REIT in light of economic, market, legal, tax and other considerations; (xiv) information technology security breaches, including increased cybersecurity risks relating to the use of remote technology; (xv) the loss of key executives; and (xvi) the accuracy of the Company's methodologies and estimates regarding environmental, social and governance ("ESG") metrics, goals and targets, tenant willingness and ability to collaborate towards reporting ESG metrics and meeting ESG goals and targets, and the impact of governmental regulation on its ESG efforts.

The factors described above are not exhaustive and additional factors could adversely affect the Company's future results and financial performance, including the risk factors discussed under the section captioned "Risk Factors" in the Company's Annual Report on Form 10-K for the year ended December 31, 2022, and other periodic or current reports the Company files with the SEC. Any forward-looking statements in this press release speak only as of the date hereof. The Company expressly disclaims any obligation or undertaking to release publicly any updates or revisions to any forward-looking statements to reflect any changes in the Company's expectations with regard thereto or changes in the events, conditions or circumstances on which such forward-looking statements are based.

6

ACADIA REALTY TRUST AND SUBSIDIARIES

Consolidated Statements of Income (1)

(Dollars and Common Shares and Units in thousands, except share and per share data)

			Three Months Ended				Nine Months Ended
			September 30,				September 30,
			2023					2022				2023				2022
Revenues
Rental income	$	79,961		$	78,453		$	248,839		$	238,479
Other			1,431					1,493				4,340				7,233
Total revenues			81,392					79,946				253,179				245,712
Operating expenses
Depreciation and amortization			33,726					33,744				100,955				102,428
General and administrative			10,309					10,170				30,898				32,768
Real estate taxes			11,726					11,749				34,586				34,657
Property operating			15,254					13,810				44,597				40,727
Impairment charges			3,686					33,311				3,686				33,311
Total operating expenses			74,701					102,784				214,722				243,891
Gain on disposition of properties			-					8,885				-				49,916
Operating income (loss)			6,691					(13,953)			38,457				51,737
Equity in losses of unconsolidated affiliates			(4,865)				(50,579)			(6,273)			(46,169)
Interest and other income			5,087					3,994				14,875				9,890
Realized and unrealized holding gains (losses) on investments
and other			1,664					(7,862)			30,236				(18,415)
Interest expense			(24,885)				(21,162)			(68,561)			(58,309)
(Loss) income from continuing operations before income taxes			(16,308)				(89,562)			8,734				(61,266)
Income tax benefit (provision)			40					17				(248)			(7)
Net (loss) income			(16,268)				(89,545)			8,486				(61,273)
Net loss attributable to redeemable noncontrolling interests			2,495					3,193				5,661				3,193
Net loss attributable to noncontrolling interests			12,347					30,461				7,063				18,653
Net (loss) income attributable to Acadia shareholders	$	(1,426)	$	(55,891)	$	21,210		$	(39,427)
Less: net income attributable to participating securities			(244)				(198)			(734)			-
Net (loss) income attributable to Common Shareholders -
basic earnings per share	$	(1,670)	$	(56,089)	$	20,476		$	(39,427)
Impact of assumed conversion of dilutive convertible
securities			-				(1,804)			-			(1,804)
(Loss) income from continuing operations net of income
attributable to participating securities for diluted earnings per
share	$	(1,670)	$	(57,893)	$	20,476		$	(41,231)
Weighted average shares for basic (loss) earnings per share			95,320					94,980				95,257				94,758
Weighted average shares for diluted (loss) earnings per share			95,320					95,251				95,257				94,849
Net (loss) earnings per share - basic (2)		$	(0.02)	$	(0.59)	$	0.21		$	(0.42)
Net (loss) earnings per share - diluted (2)	$	(0.02)	$	(0.61)	$	0.21		$	(0.43)

7

ACADIA REALTY TRUST AND SUBSIDIARIES

Reconciliation of Consolidated Operating Income to Net Property Operating Income ("NOI") (1)

(Dollars in thousands)
					Three Months Ended					Nine Months Ended
					September 30,					September 30,
					2023					2022					2023					2022
Consolidated operating income	$	6,691		$	(13,953)	$	38,457		$	51,737
Add back:
General and administrative				10,309				10,170					30,898				32,768
Depreciation and amortization				33,726				33,744					100,955				102,428
Impairment charges				3,686				33,311					3,686				33,311
Less:
Above/below market rent, straight-line rent and other
adjustments				(3,336)			(4,864)				(18,666)			(17,469)
Gain on disposition of properties				-			(8,885)				-			(49,916)
Consolidated NOI				51,076				49,523					155,330				152,859
Redeemable noncontrolling interest in consolidated NOI				(861)			(517)				(3,260)			(517)
Noncontrolling interest in consolidated NOI				(14,927)			(13,753)				(43,132)			(45,010)
Less: Operating Partnership's interest in Fund NOI
included above				(4,656)			(3,800)				(14,458)			(11,278)
Add: Operating Partnership's share of unconsolidated
joint ventures NOI (5)				3,163				3,397					11,263				10,451
Core Portfolio NOI	$	33,795		$	34,850		$	105,743		$	106,505
Reconciliation of Same-Property NOI
(Dollars in thousands)
				Three Months Ended					Nine Months Ended
					September 30,					September 30,
					2023					2022					2023					2022
Core Portfolio NOI		$	33,795			$	34,850		$	105,743			$	106,505
Less properties excluded from Same-Property NOI					(6,071)			(8,644)				(21,305)				(26,772	)
Same-Property NOI		$	27,724				$	26,206			$	84,438				$	79,733
Percent change from prior year period				5.8%								5.9%
Components of Same-Property NOI:
Same-Property Revenues	$	39,714			$	37,756		$	120,755			$	114,982
Same-Property Operating Expenses				(11,990)			(11,550)				(36,317)			(35,249)
Same-Property NOI		$	27,724				$	26,206			$	84,438				$	79,733

9